v3.25.0.1
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Dec. 29, 2024
Dec. 31, 2023
Operating activities:    
Net income $ 1,431 $ 3,890
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of property, plant and equipment 501 647
Amortization of intangibles 574 451
Reduction in the carrying amount of right of use assets 3,458 3,208
Deferred income taxes (485) (1,106)
(Gain) loss on sale or disposition of property, plant and equipment 2 (58)
Reserve for unrecognized tax liabilities 79 56
Stock-based compensation 571 573
Changes in assets and liabilities:    
Accounts receivable 665 765
Inventories (678) (1,112)
Prepaid expenses (671) (1,130)
Other assets (52) (14)
Lease liabilities (3,330) (2,497)
Accounts payable 3,528 (113)
Accrued liabilities 1,401 542
Net cash provided by operating activities 6,994 4,102
Cash used in investing activities:    
Capital expenditures for property, plant and equipment (659) (662)
Proceeds from sale of property, plant and equipment 0 105
Payment to acquire Baby Boom (16,355) 0
Aggregate adjustment from the Manhattan and MTE acquisition 0 488
Net cash used in investing activities (17,014) (69)
Financing activities:    
Repayments under revolving line of credit (59,774) (55,099)
Borrowings under revolving line of credit 65,387 52,440
Shares withheld to pay taxes on stock compensation (39) 0
Dividends paid (2,461) (2,433)
Net cash provided by (used in) financing activities 10,244 (5,092)
Net increase (decrease) in cash and cash equivalents 224 (1,059)
Cash and cash equivalents at beginning of period 829 1,742
Cash and cash equivalents at end of period 1,053 683
Supplemental cash flow information:    
Income taxes paid 629 1,628
Interest paid 693 650
Noncash activities:    
Property, plant and equipment purchased but unpaid (12) (9)
Dividends declared but unpaid (869) (833)
Term Loan [Member]    
Financing activities:    
Payments on term loan (833) 0
Proceeds from term loan, net of issuance cost $ 7,964 $ 0

Source