v3.24.3
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Sep. 29, 2024
Oct. 01, 2023
Operating activities:    
Net income $ 538 $ 2,188
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of property, plant and equipment 342 432
Amortization of intangibles 344 299
Reduction in the carrying amount of right of use assets 2,302 2,074
Deferred income taxes (620) (518)
Reserve for unrecognized tax liabilities 18 40
Stock-based compensation 391 383
Changes in assets and liabilities:    
Accounts receivable 1,792 2,502
Inventories (1,696) (1,434)
Prepaid expenses 789 156
Other assets (35) (9)
Lease liabilities (2,214) (1,417)
Accounts payable 3,817 (126)
Accrued liabilities 1,262 80
Net cash provided by operating activities 7,030 4,650
Cash used in investing activities:    
Capital expenditures for property, plant and equipment (475) (539)
Payment to acquire Baby Boom (16,355) 0
Aggregate adjustment from the Manhattan and MTE acquisition 0 488
Net cash used in investing activities (16,830) (51)
Financing activities:    
Repayments under revolving line of credit (39,368) (35,947)
Borrowings under revolving line of credit 44,375 33,081
Shares withheld to pay taxes on stock compensation (39) 0
Dividends paid (1,646) (1,624)
Net cash provided (used in) financing activities 10,953 (4,490)
Net increase in cash and cash equivalents 1,153 109
Cash and cash equivalents at beginning of period 829 1,742
Cash and cash equivalents at end of period 1,982 1,851
Supplemental cash flow information:    
Income taxes paid 625 875
Interest paid 302 448
Noncash activities:    
Property, plant and equipment purchased but unpaid (68) (5)
Dividends declared but unpaid (853) (822)
Term Loan [Member]    
Financing activities:    
Payments on Term Loan (333) 0
Proceeds from Term Loan $ 7,964 $ 0

Source