Note 12 - Stock-based Compensation (Tables)
|
9 Months Ended |
Dec. 31, 2023 |
Notes Tables |
|
Share-Based Payment Arrangement, Option, Activity [Table Text Block] |
|
|
Nine-Month Periods Ended |
|
|
|
December 31, 2023 |
|
|
January 1, 2023 |
|
|
|
Weighted- |
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
Average |
|
|
Number of |
|
|
Average |
|
|
Number of |
|
|
|
Exercise |
|
|
Options |
|
|
Exercise |
|
|
Options |
|
|
|
Price |
|
|
Outstanding |
|
|
Price |
|
|
Outstanding |
|
Outstanding at Beginning of Period |
|
$ |
7.32 |
|
|
|
735,500 |
|
|
$ |
7.39 |
|
|
|
635,500 |
|
Granted |
|
|
5.18 |
|
|
|
130,000 |
|
|
|
6.54 |
|
|
|
120,000 |
|
Exercised |
|
|
- |
|
|
|
- |
|
|
|
4.92 |
|
|
|
(20,000 |
) |
Expired |
|
|
6.14 |
|
|
|
(10,000 |
) |
|
|
- |
|
|
|
- |
|
Outstanding at End of Period |
|
|
7.01 |
|
|
|
855,500 |
|
|
|
7.32 |
|
|
|
735,500 |
|
Exercisable at End of Period |
|
|
7.41 |
|
|
|
665,500 |
|
|
|
7.42 |
|
|
|
499,000 |
|
|
Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions [Table Text Block] |
|
|
Nine-Month Periods Ended |
|
|
|
December 31, 2023 |
|
|
January 1, 2023 |
|
Number of options issued |
|
|
10,000 |
|
|
|
120,000 |
|
|
|
120,000 |
|
Grant date |
|
November 14, 2023 |
|
|
June 21, 2023 |
|
|
June 7, 2022 |
|
Dividend yield |
|
|
7.60 |
% |
|
|
6.08 |
% |
|
|
4.89 |
% |
Expected volatility |
|
|
20.00 |
% |
|
|
25.00 |
% |
|
|
30.00 |
% |
Risk free interest rate |
|
|
4.56 |
% |
|
|
4.29 |
% |
|
|
2.95 |
% |
Contractual term (years) |
|
|
10.00 |
|
|
|
10.00 |
|
|
|
10.00 |
|
Expected term (years) |
|
|
3.00 |
|
|
|
3.00 |
|
|
|
4.00 |
|
Forfeiture rate |
|
|
5.00 |
% |
|
|
5.00 |
% |
|
|
5.00 |
% |
Exercise price (grant-date closing price) per option |
|
$ |
4.21 |
|
|
$ |
5.26 |
|
|
$ |
6.54 |
|
Fair value per option |
|
$ |
0.20 |
|
|
$ |
0.46 |
|
|
$ |
0.90 |
|
|
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Table Text Block] |
|
|
Three-Month Period Ended December 31, 2023 |
|
|
Three-Month Period Ended January 1, 2023 |
|
|
|
Cost of |
|
|
Marketing & |
|
|
|
|
|
|
Cost of |
|
|
Marketing & |
|
|
|
|
|
|
|
Products |
|
|
Administrative |
|
|
Total |
|
|
Products |
|
|
Administrative |
|
|
Total |
|
Options Granted in Fiscal Year |
|
Sold |
|
|
Expenses |
|
|
Expense |
|
|
Sold |
|
|
Expenses |
|
|
Expense |
|
2021 |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
11 |
|
|
$ |
11 |
|
2022 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
9 |
|
|
|
20 |
|
|
|
29 |
|
2023 |
|
|
5 |
|
|
|
7 |
|
|
|
12 |
|
|
|
6 |
|
|
|
7 |
|
|
|
13 |
|
2024 |
|
|
3 |
|
|
|
4 |
|
|
|
7 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stock option compensation |
|
$ |
8 |
|
|
$ |
11 |
|
|
$ |
19 |
|
|
$ |
15 |
|
|
$ |
38 |
|
|
$ |
53 |
|
|
|
Nine-Month Period Ended December 31, 2023 |
|
|
Nine-Month Period Ended January 1, 2023 |
|
|
|
Cost of |
|
|
Marketing & |
|
|
|
|
|
|
Cost of |
|
|
Marketing & |
|
|
|
|
|
|
|
Products |
|
|
Administrative |
|
|
Total |
|
|
Products |
|
|
Administrative |
|
|
Total |
|
Options Granted in Fiscal Year |
|
Sold |
|
|
Expenses |
|
|
Expense |
|
|
Sold |
|
|
Expenses |
|
|
Expense |
|
2021 |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
3 |
|
|
$ |
37 |
|
|
$ |
40 |
|
2022 |
|
|
10 |
|
|
|
21 |
|
|
|
31 |
|
|
|
31 |
|
|
|
66 |
|
|
|
97 |
|
2023 |
|
|
17 |
|
|
|
24 |
|
|
|
41 |
|
|
|
12 |
|
|
|
17 |
|
|
|
29 |
|
2024 |
|
|
6 |
|
|
|
8 |
|
|
|
14 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stock option compensation |
|
$ |
33 |
|
|
$ |
53 |
|
|
$ |
86 |
|
|
$ |
46 |
|
|
$ |
120 |
|
|
$ |
166 |
|
|
|
Three-Month Periods Ended |
|
|
Nine-Month Periods Ended |
|
Stock Granted in Fiscal Year |
|
December 31, 2023 |
|
|
January 1, 2023 |
|
|
December 31, 2023 |
|
|
January 1, 2023 |
|
2021 |
|
$ |
- |
|
|
$ |
9 |
|
|
$ |
- |
|
|
$ |
76 |
|
2022 |
|
|
37 |
|
|
|
113 |
|
|
|
147 |
|
|
|
472 |
|
2023 |
|
|
23 |
|
|
|
78 |
|
|
|
160 |
|
|
|
130 |
|
2024 |
|
|
111 |
|
|
|
- |
|
|
|
180 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stock grant compensation |
|
$ |
171 |
|
|
$ |
200 |
|
|
$ |
487 |
|
|
$ |
678 |
|
|
Schedule of Nonvested Share Activity [Table Text Block] |
Number of Shares |
|
|
Fair Value per Share |
|
Grant Date |
|
Vesting Period (Years) |
60,412 |
|
|
|
$4.85 |
|
August 15, 2023 |
|
One |
46,896 |
|
|
|
6.65 |
|
August 16, 2022 |
|
One |
40,165 |
|
|
|
7.47 |
|
August 11, 2021 |
|
One |
41,452 |
|
|
|
5.79 |
|
August 12, 2020 |
|
Two |
Number of Shares |
|
|
Fair Value per Share |
|
Grant Date |
|
Vesting Date |
26,000 |
|
|
|
$4.77 |
|
August 14, 2023 |
|
August 14, 2024 |
40,000 |
|
|
|
5.85 |
|
March 21, 2023 |
|
March 21, 2025 |
25,000 |
|
|
|
7.98 |
|
June 9, 2021 |
|
June 9, 2022 |
10,000 |
|
|
|
7.60 |
|
February 22, 2021 |
|
February 22, 2023 |
20,000 |
|
|
|
4.92 |
|
June 10, 2020 |
|
June 10, 2022 |
|