Quarterly report pursuant to Section 13 or 15(d)

Note 12 - Stock-based Compensation (Tables)

v3.24.0.1
Note 12 - Stock-based Compensation (Tables)
9 Months Ended
Dec. 31, 2023
Notes Tables  
Share-Based Payment Arrangement, Option, Activity [Table Text Block]
   

Nine-Month Periods Ended

 
   

December 31, 2023

   

January 1, 2023

 
   

Weighted-

           

Weighted-

         
   

Average

   

Number of

   

Average

   

Number of

 
   

Exercise

   

Options

   

Exercise

   

Options

 
   

Price

   

Outstanding

   

Price

   

Outstanding

 

Outstanding at Beginning of Period

  $ 7.32       735,500     $ 7.39       635,500  

Granted

    5.18       130,000       6.54       120,000  

Exercised

    -       -       4.92       (20,000 )

Expired

    6.14       (10,000 )     -       -  

Outstanding at End of Period

    7.01       855,500       7.32       735,500  

Exercisable at End of Period

    7.41       665,500       7.42       499,000  
Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
   

Nine-Month Periods Ended

 
   

December 31, 2023

   

January 1, 2023

 

Number of options issued

    10,000       120,000       120,000  

Grant date

 

November 14, 2023

   

June 21, 2023

   

June 7, 2022

 

Dividend yield

    7.60 %     6.08 %     4.89 %

Expected volatility

    20.00 %     25.00 %     30.00 %

Risk free interest rate

    4.56 %     4.29 %     2.95 %

Contractual term (years)

    10.00       10.00       10.00  

Expected term (years)

    3.00       3.00       4.00  

Forfeiture rate

    5.00 %     5.00 %     5.00 %

Exercise price (grant-date closing price) per option

  $ 4.21     $ 5.26     $ 6.54  

Fair value per option

  $ 0.20     $ 0.46     $ 0.90  
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Table Text Block]
   

Three-Month Period Ended December 31, 2023

   

Three-Month Period Ended January 1, 2023

 
   

Cost of

   

Marketing &

           

Cost of

   

Marketing &

         
   

Products

   

Administrative

   

Total

   

Products

   

Administrative

   

Total

 

Options Granted in Fiscal Year

 

Sold

   

Expenses

   

Expense

   

Sold

   

Expenses

   

Expense

 

2021

  $ -     $ -     $ -     $ -     $ 11     $ 11  

2022

    -       -       -       9       20       29  

2023

    5       7       12       6       7       13  

2024

    3       4       7       -       -       -  
                                                 

Total stock option compensation

  $ 8     $ 11     $ 19     $ 15     $ 38     $ 53  
   

Nine-Month Period Ended December 31, 2023

   

Nine-Month Period Ended January 1, 2023

 
   

Cost of

   

Marketing &

           

Cost of

   

Marketing &

         
   

Products

   

Administrative

   

Total

   

Products

   

Administrative

   

Total

 

Options Granted in Fiscal Year

 

Sold

   

Expenses

   

Expense

   

Sold

   

Expenses

   

Expense

 

2021

  $ -     $ -     $ -     $ 3     $ 37     $ 40  

2022

    10       21       31       31       66       97  

2023

    17       24       41       12       17       29  

2024

    6       8       14       -       -       -  
                                                 

Total stock option compensation

  $ 33     $ 53     $ 86     $ 46     $ 120     $ 166  
   

Three-Month Periods Ended

   

Nine-Month Periods Ended

 

Stock Granted in Fiscal Year

 

December 31, 2023

   

January 1, 2023

   

December 31, 2023

   

January 1, 2023

 

2021

  $ -     $ 9     $ -     $ 76  

2022

    37       113       147       472  

2023

    23       78       160       130  

2024

    111       -       180       -  
                                 

Total stock grant compensation

  $ 171     $ 200     $ 487     $ 678  
Schedule of Nonvested Share Activity [Table Text Block]

Number of Shares

   

Fair Value per Share

 

Grant Date

 

Vesting Period (Years)

60,412       $4.85  

August 15, 2023

 

One

46,896       6.65  

August 16, 2022

 

One

40,165       7.47  

August 11, 2021

 

One

41,452       5.79  

August 12, 2020

 

Two

Number of Shares

   

Fair Value per Share

 

Grant Date

 

Vesting Date

26,000       $4.77  

August 14, 2023

 

August 14, 2024

40,000       5.85  

March 21, 2023

 

March 21, 2025

25,000       7.98  

June 9, 2021

 

June 9, 2022

10,000       7.60  

February 22, 2021

 

February 22, 2023

20,000       4.92  

June 10, 2020

 

June 10, 2022