Annual report pursuant to Section 13 and 15(d)

Note 9 - Stock-based Compensation (Tables)

v3.22.1
Note 9 - Stock-based Compensation (Tables)
12 Months Ended
Apr. 03, 2022
Notes Tables  
Share-Based Payment Arrangement, Option, Activity [Table Text Block]
   

2022

   

2021

 
   

Weighted-

           

Weighted-

         
   

Average

   

Number of

   

Average

   

Number of

 
   

Exercise

   

Options

   

Exercise

   

Options

 
   

Price

   

Outstanding

   

Price

   

Outstanding

 

Outstanding at Beginning of Period

  $ 6.84       567,500     $ 6.86       517,500  

Granted

    7.98       158,000       5.81       185,000  

Exercised

    7.72       (70,000 )     7.27       (135,000 )

Forfeited

    4.84       (20,000 )     -       -  

Outstanding at End of Period

    7.39       635,500       6.84       567,500  

Exercisable at End of Period

    7.50       390,000       7.84       320,000  
Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
   

Fiscal Year Ended

 
   

April 3, 2022

   

March 28, 2021

 

Number of options issued

    158,000       75,000       110,000  

Grant date

 

June 9, 2021

   

January 4, 2021

   

June 10, 2020

 

Dividend yield

    4.00 %     4.50 %     6.50 %

Expected volatility

    35.00 %     35.00 %     30.00 %

Risk free interest rate

    0.530 %     0.260 %     0.275 %

Contractual term (years)

    10.00       10.00       10.00  

Expected term (years)

    4.00       4.00       4.00  

Forfeiture rate

    5.00 %     5.00 %     5.00 %

Exercise price (grant-date closing price) per option

  $ 7.98     $ 7.11     $ 4.92  

Fair value per option

  $ 1.61     $ 1.30     $ 0.56  
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Table Text Block]
   

Fiscal Year Ended April 3, 2022

 
   

Cost of

   

Marketing &

         
   

Products

   

Administrative

   

Total

 

Options Granted in Fiscal Year

 

Sold

   

Expenses

   

Expense

 

2020

  $ 3     $ 4     $ 7  

2021

    14       64       78  

2022

    30       66       96  
                         

Total stock option compensation

  $ 47     $ 134     $ 181  
   

Fiscal Year Ended March 28, 2021

 
   

Cost of

   

Marketing &

         
   

Products

   

Administrative

   

Total

 

Options Granted in Fiscal Year

 

Sold

   

Expenses

   

Expense

 

2019

  $ 2     $ 3     $ 5  

2020

    10       15       25  

2021

    10       23       33  
                         

Total stock option compensation

  $ 22     $ 41     $ 63  

Stock Granted in Fiscal Year

 

2022

   

2021

 

2019

  $ -     $ 87  

2020

    40       120  

2021

    207       124  

2022

    406       -  
                 

Total stock grant compensation

  $ 653     $ 331  
Share-Based Payment Arrangement, Option, Exercise Price Range [Table Text Block]
                         

Weighted-

           

Weighted-

 
                 

Weighted-

   

Avg. Exercise

           

Avg. Exercise

 
         

Number

   

Avg. Remaining

   

Price of

   

Number

   

Price of

 

Exercise

 

of Options

   

Contractual

   

Options

   

of Options

   

Options

 

Price

 

Outstanding

   

Life in Years

   

Outstanding

   

Exercisable

   

Exercisable

 
$ 4.00 - 4.99     115,000       7.80     $ 4.86       65,000     $ 4.81  
$ 5.00 - 5.99     20,000       6.20     $ 5.90       20,000     $ 5.90  
$ 6.00 - 6.99     10,000       1.20     $ 6.14       10,000     $ 6.14  
$ 7.00 - 7.99     365,500       7.22     $ 7.74       170,000     $ 7.65  
$ 8.00 - 8.99     55,000       3.19     $ 8.38       55,000     $ 8.38  
$ 9.00 - 9.99     70,000       4.18     $ 9.60       70,000     $ 9.60  
            635,500       6.51     $ 7.39       390,000     $ 7.50  
Schedule of Nonvested Share Activity [Table Text Block]

Number of Shares

   

Fair Value per Share

 

Grant Date

 

Vesting Period (Years)

40,165     $ 7.47  

August 11, 2021

 

One

41,452       5.79  

August 12, 2020

 

Two

46,512       5.16  

August 14, 2019

 

Two

28,000       5.43  

August 8, 2018

 

Two

Number of Shares

   

Fair Value per Share

 

Grant Date

 

Vesting Date

25,000     $ 5.86  

January 18, 2019

 

January 18, 2021

20,000       4.92  

June 10, 2020

 

June 10, 2022

10,000       7.60  

February 22, 2021

 

February 22, 2023

25,000       7.98  

June 9, 2021

 

June 9, 2022