Annual report pursuant to Section 13 and 15(d)

Note 9 - Stock-based Compensation

v3.22.1
Note 9 - Stock-based Compensation
12 Months Ended
Apr. 03, 2022
Notes to Financial Statements  
Share-Based Payment Arrangement [Text Block]

Note 9 Stock-based Compensation

 

The Company has three incentive stock plans, the 2006 Omnibus Incentive Plan (the “2006 Plan”), the 2014 Omnibus Equity Compensation Plan (the “2014 Plan”) and the 2021 Incentive Plan (the “2021 Plan”). As a result of the approval of the 2014 Plan by the Company’s stockholders at the Company’s 2014 annual meeting, and the 2021 Plan by the Company’s stockholders at the Company’s 2021 annual meeting, grants may no longer be issued under either the 2006 Plan or the 2014 Plan.

 

The Company believes that awards of long-term, equity-based incentive compensation will attract and retain directors, officers and employees of the Company and will encourage these individuals to contribute to the successful performance of the Company, which will lead to the achievement of the Company’s overall goal of increasing stockholder value. Awards granted under the 2021 Plan may be in the form of incentive stock options, non-qualified stock options, shares of restricted or unrestricted stock, stock units, stock appreciation rights, or other stock-based awards. Awards may be granted subject to the achievement of performance goals or other conditions, and certain awards may be payable in stock or cash, or a combination of the two. The 2021 Plan is administered by the Compensation Committee of the Board (the “Compensation Committee”), which selects eligible employees, non-employee directors and other individuals to participate in the 2021 Plan and determines the type, amount, duration (such duration not to exceed a term of ten (10) years for grants of stock options) and other terms of individual awards. At April 3, 2022, 972,000 shares of the Company’s common stock were available for future issuance under the 2021 Plan, which may be issued from authorized and unissued shares of the Company’s common stock or treasury shares.

 

Stock-based compensation is calculated according to FASB ASC Topic 718, Compensation Stock Compensation, which requires stock-based compensation to be accounted for using a fair-value-based measurement. During fiscal years 2022 and 2021, the Company recorded $834,000 and $394,000 of stock-based compensation, respectively. The Company records the compensation expense associated with stock-based awards granted to individuals in the same expense classifications as the cash compensation paid to those same individuals. No stock-based compensation costs were capitalized as part of the cost of an asset as of April 3, 2022.

 

Stock Options: The following table represents stock option activity for fiscal years 2022 and 2021:

 

   

2022

   

2021

 
   

Weighted-

           

Weighted-

         
   

Average

   

Number of

   

Average

   

Number of

 
   

Exercise

   

Options

   

Exercise

   

Options

 
   

Price

   

Outstanding

   

Price

   

Outstanding

 

Outstanding at Beginning of Period

  $ 6.84       567,500     $ 6.86       517,500  

Granted

    7.98       158,000       5.81       185,000  

Exercised

    7.72       (70,000 )     7.27       (135,000 )

Forfeited

    4.84       (20,000 )     -       -  

Outstanding at End of Period

    7.39       635,500       6.84       567,500  

Exercisable at End of Period

    7.50       390,000       7.84       320,000  

 

As of April 3, 2022, the intrinsic value of the outstanding and exercisable stock options was $205,000 and $126,000, respectively. The Company did not receive any cash from the exercise of stock options during fiscal years 2022 or 2021. Upon the exercise of stock options, participants may choose to surrender to the Company those shares from the option exercise necessary to satisfy the exercise amount and their income tax withholding obligations that arise from the option exercise. The effect on the cash flow of the Company from these “cashless” option exercises is that the Company remits cash on behalf of the participant to satisfy his or her income tax withholding obligations. The Company used cash to remit the required income tax withholding amounts from “cashless” option exercises of $67,000 and $162,000 during fiscal years 2022 and 2021, respectively. As of March 28, 2021, the intrinsic value of the outstanding and exercisable stock options was $668,000 and $139,000, respectively.

 

To determine the estimated fair value of stock options granted, the Company uses the Black-Scholes-Merton valuation formula, which is a closed-form model that uses an equation to estimate fair value. The following table sets forth the assumptions used to determine the fair value of the non-qualified stock options awarded to certain employees during fiscal years 2022 and 2021, which options vest over a two-year period, assuming continued service.

 

   

Fiscal Year Ended

 
   

April 3, 2022

   

March 28, 2021

 

Number of options issued

    158,000       75,000       110,000  

Grant date

 

June 9, 2021

   

January 4, 2021

   

June 10, 2020

 

Dividend yield

    4.00 %     4.50 %     6.50 %

Expected volatility

    35.00 %     35.00 %     30.00 %

Risk free interest rate

    0.530 %     0.260 %     0.275 %

Contractual term (years)

    10.00       10.00       10.00  

Expected term (years)

    4.00       4.00       4.00  

Forfeiture rate

    5.00 %     5.00 %     5.00 %

Exercise price (grant-date closing price) per option

  $ 7.98     $ 7.11     $ 4.92  

Fair value per option

  $ 1.61     $ 1.30     $ 0.56  

 

For the fiscal years ended April 3, 2022 and March 28, 2021, the Company recognized compensation expense associated with stock options as follows (in thousands):

 

   

Fiscal Year Ended April 3, 2022

 
   

Cost of

   

Marketing &

         
   

Products

   

Administrative

   

Total

 

Options Granted in Fiscal Year

 

Sold

   

Expenses

   

Expense

 

2020

  $ 3     $ 4     $ 7  

2021

    14       64       78  

2022

    30       66       96  
                         

Total stock option compensation

  $ 47     $ 134     $ 181  

 

   

Fiscal Year Ended March 28, 2021

 
   

Cost of

   

Marketing &

         
   

Products

   

Administrative

   

Total

 

Options Granted in Fiscal Year

 

Sold

   

Expenses

   

Expense

 

2019

  $ 2     $ 3     $ 5  

2020

    10       15       25  

2021

    10       23       33  
                         

Total stock option compensation

  $ 22     $ 41     $ 63  

 

A summary of stock options outstanding and exercisable as of April 3, 2022 is as follows:

 

                         

Weighted-

           

Weighted-

 
                 

Weighted-

   

Avg. Exercise

           

Avg. Exercise

 
         

Number

   

Avg. Remaining

   

Price of

   

Number

   

Price of

 

Exercise

 

of Options

   

Contractual

   

Options

   

of Options

   

Options

 

Price

 

Outstanding

   

Life in Years

   

Outstanding

   

Exercisable

   

Exercisable

 
$ 4.00 - 4.99     115,000       7.80     $ 4.86       65,000     $ 4.81  
$ 5.00 - 5.99     20,000       6.20     $ 5.90       20,000     $ 5.90  
$ 6.00 - 6.99     10,000       1.20     $ 6.14       10,000     $ 6.14  
$ 7.00 - 7.99     365,500       7.22     $ 7.74       170,000     $ 7.65  
$ 8.00 - 8.99     55,000       3.19     $ 8.38       55,000     $ 8.38  
$ 9.00 - 9.99     70,000       4.18     $ 9.60       70,000     $ 9.60  
            635,500       6.51     $ 7.39       390,000     $ 7.50  

 

As of April 3, 2022, total unrecognized stock-option compensation costs amounted to $202,000, which will be recognized as the underlying stock options vest over a weighted-average period of 7.1 months. The amount of future stock-option compensation expense could be affected by any future stock option grants and by the separation from the Company of any employee or director who has stock options that are unvested as of such individual’s separation date.

 

Non-vested Stock Granted to Directors: The following shares of non-vested stock were granted to the Company’s directors:

 

Number of Shares

   

Fair Value per Share

 

Grant Date

 

Vesting Period (Years)

40,165     $ 7.47  

August 11, 2021

 

One

41,452       5.79  

August 12, 2020

 

Two

46,512       5.16  

August 14, 2019

 

Two

28,000       5.43  

August 8, 2018

 

Two

 

These shares vest over the periods indicated, assuming continued service. The fair value of non-vested stock granted to the Company’s directors was based on the closing price of the Company’s common stock on the date of each grant. In August 2021 and August 2020, 43,984 and 37,256 shares that had been granted to the Company’s directors vested, having an aggregate value on the respective vesting dates of $327,000 and $179,000, respectively.

 

Non-vested Stock Granted to Employees: The following shares of non-vested stock were granted to certain of the Company’s employees:

 

Number of Shares

   

Fair Value per Share

 

Grant Date

 

Vesting Date

25,000     $ 5.86  

January 18, 2019

 

January 18, 2021

20,000       4.92  

June 10, 2020

 

June 10, 2022

10,000       7.60  

February 22, 2021

 

February 22, 2023

25,000       7.98  

June 9, 2021

 

June 9, 2022

 

These shares vest on dates indicated, assuming continued service. The shares that were granted on January 18, 2019 vested on January 18, 2021, with such shares having an aggregate value on the vesting date of $182,000.

 

Performance Award Shares: On March 1, 2022, the Compensation Committee authorized and approved performance award to certain of the Company’s executive officers, consisting of 187,500 shares, of which: (a) 75,000 shares shall be earned if the closing price per share of the Company’s stock equals or exceeds $8.00 on ten trading days within any period of twenty consecutive trading days prior to March 1, 2027; and (b) 112,500 shares shall be earned if the closing price per share of the Company’s stock equals or exceeds $9.00 on ten trading days within any period of twenty consecutive trading days prior to March 1, 2027. Upon the achievement of each applicable stock hurdle described above: (i) one-third of the shares that are earned shall vest on the later of the date on which the shares are earned and March 1, 2023; (ii) one-third of the shares that are earned shall vest on the first anniversary of the date on which the shares are earned; (iii) one-third shall vest on the second anniversary of the date on which the shares are earned. All shares that are non-earned or non-vested will be forfeited upon the termination of service. The Company, with the assistance of an independent third party, determined that the aggregate grant date fair value of the awards amounted to $734,000.

 

For the fiscal years ended April 3, 2022 and March 28, 2021, the Company recognized compensation expense associated with non-vested stock grants, which is included in marketing and administrative expenses in the accompanying consolidated statements of income, as follows (in thousands):

 

Stock Granted in Fiscal Year

 

2022

   

2021

 

2019

  $ -     $ 87  

2020

    40       120  

2021

    207       124  

2022

    406       -  
                 

Total stock grant compensation

  $ 653     $ 331  

 

As of April 3, 2022, total unrecognized compensation expense related to the Company’s non-vested stock grants was $941,000, which will be recognized over the remaining portion of the respective vesting periods associated with each block of grants, such grants having a weighted average vesting term of 15.3 months. The amount of future compensation expense related to non-vested stock grants could be affected by any future non-vested stock grants and by the separation from the Company of any individual who has unearned or unvested grants as of such individual’s separation date.