Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Mar. 29, 2015
Mar. 30, 2014
Operating activities:    
Net income $ 5,718us-gaap_NetIncomeLoss $ 5,771us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of property, plant and equipment 314us-gaap_DepreciationAndAmortization 299us-gaap_DepreciationAndAmortization
Amortization of intangibles 741us-gaap_AmortizationOfIntangibleAssets 758us-gaap_AmortizationOfIntangibleAssets
Deferred income taxes (193)us-gaap_DeferredIncomeTaxExpenseBenefit (743)us-gaap_DeferredIncomeTaxExpenseBenefit
Gain on sale of property, plant and equipment   (2)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Stock-based compensation 862us-gaap_ShareBasedCompensation 604us-gaap_ShareBasedCompensation
Tax shortfall from stock-based compensation   (9)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Changes in assets and liabilities:    
Accounts receivable (658)us-gaap_IncreaseDecreaseInAccountsReceivable 12us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (1,861)us-gaap_IncreaseDecreaseInInventories (2,677)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses (515)us-gaap_IncreaseDecreaseInPrepaidExpense 682us-gaap_IncreaseDecreaseInPrepaidExpense
Other assets (56)us-gaap_IncreaseDecreaseInOtherOperatingAssets  
Accounts payable (594)us-gaap_IncreaseDecreaseInAccountsPayable (2,310)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued liabilities 1,008us-gaap_IncreaseDecreaseInOtherAccruedLiabilities 1,254us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Net cash provided by operating activities 4,766us-gaap_NetCashProvidedByUsedInOperatingActivities 3,639us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities:    
Capital expenditures for property, plant and equipment (256)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (147)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from disposition of assets   2us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Capitalized costs of internally developed intangible assets   (16)us-gaap_PaymentsToAcquireIntangibleAssets
Net cash used in investing activities (256)us-gaap_NetCashProvidedByUsedInInvestingActivities (161)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities:    
Repayments under revolving line of credit (7,839)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit (10,322)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Borrowings under revolving line of credit 7,839us-gaap_ProceedsFromLinesOfCredit 10,322us-gaap_ProceedsFromLinesOfCredit
Purchase of treasury stock (243)us-gaap_PaymentsForRepurchaseOfCommonStock (457)us-gaap_PaymentsForRepurchaseOfCommonStock
Issuance of common stock 116us-gaap_ProceedsFromIssuanceOfCommonStock 307us-gaap_ProceedsFromIssuanceOfCommonStock
Excess tax benefit from stock-based compensation 69us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 42us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Dividends paid (3,205)us-gaap_PaymentsOfDividendsCommonStock (3,150)us-gaap_PaymentsOfDividendsCommonStock
Net cash used in financing activities (3,263)us-gaap_NetCashProvidedByUsedInFinancingActivities (3,258)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase in cash and cash equivalents 1,247us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 220us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 560us-gaap_CashAndCashEquivalentsAtCarryingValue 340us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 1,807us-gaap_CashAndCashEquivalentsAtCarryingValue 560us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow information:    
Income taxes paid, net of refunds received 3,386us-gaap_IncomeTaxesPaid 4,218us-gaap_IncomeTaxesPaid
Interest paid, net of interest received 19us-gaap_InterestPaidNet 31us-gaap_InterestPaidNet
Noncash financing activity:    
Dividends declared but unpaid (805)us-gaap_DividendsPayableCurrentAndNoncurrent (789)us-gaap_DividendsPayableCurrentAndNoncurrent
Compensation paid as common stock $ 354us-gaap_StockIssued1