Annual report pursuant to Section 13 and 15(d)

Note 9 - Stock-based Compensation (Tables)

v3.24.1.1.u2
Note 9 - Stock-based Compensation (Tables)
12 Months Ended
Mar. 31, 2024
Notes Tables  
Share-Based Payment Arrangement, Option, Activity [Table Text Block]
   

2024

   

2023

 
   

Weighted-

           

Weighted-

         
   

Average

   

Number of

   

Average

   

Number of

 
   

Exercise

   

Options

   

Exercise

   

Options

 
   

Price

   

Outstanding

   

Price

   

Outstanding

 

Outstanding at Beginning of Period

  $ 7.32       735,500     $ 7.39       635,500  

Granted

    5.20       170,000       6.54       120,000  

Exercised

    -       -       4.92       (20,000 )

Expired

    6.14       (10,000 )     -       -  

Outstanding at End of Period

    6.93       895,500       7.32       735,500  

Exercisable at End of Period

    7.41       665,500       7.42       499,000  
Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
   

Fiscal Year Ended

 
   

March 31, 2024

   

April 2, 2023

 

Number of options issued

    40,000       10,000       120,000       120,000  

Grant date

 

March 26, 2024

   

November 14, 2023

   

June 21, 2023

   

June 7, 2022

 

Dividend yield

    6.07 %     7.60 %     6.08 %     4.89 %

Expected volatility

    20.00 %     20.00 %     25.00 %     30.00 %

Risk free interest rate

    4.38 %     4.56 %     4.29 %     2.95 %

Contractual term (years)

    10.00       10.00       10.00       10.00  

Expected term (years)

    3.00       3.00       3.00       4.00  

Forfeiture rate

    5.00 %     5.00 %     5.00 %     5.00 %

Exercise price (grant-date closing price) per option

  $ 5.27     $ 4.21     $ 5.26     $ 6.54  

Fair value per option

  $ 0.32     $ 0.20     $ 0.46     $ 0.90  
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Table Text Block]
   

Fiscal Year Ended March 31, 2024

 
   

Cost of

   

Marketing &

         
   

Products

   

Administrative

   

Total

 

Options Granted in Fiscal Year

 

Sold

   

Expenses

   

Expense

 

2022

  $ 10     $ 21     $ 31  

2023

    22       32       54  

2024

    9       11       20  
                         

Total stock option compensation

  $ 41     $ 64     $ 105  
   

Fiscal Year Ended April 2, 2023

 
   

Cost of

   

Marketing &

         
   

Products

   

Administrative

   

Total

 

Options Granted in Fiscal Year

 

Sold

   

Expenses

   

Expense

 

2021

  $ 4     $ 41     $ 45  

2022

    40       86       126  

2023

    17       24       41  
                         

Total stock option compensation

  $ 61     $ 151     $ 212  

Stock Granted in Fiscal Year

 

2024

   

2023

 

2021

  $ -     $ 48  

2022

    185       576  

2023

    195       269  

2024

    278       -  
                 

Total stock grant compensation

  $ 658     $ 893  
Share-Based Payment Arrangement, Option, Exercise Price Range [Table Text Block]
                      

Weighted-

           

Weighted-

 
              

Weighted-

   

Avg. Exercise

           

Avg. Exercise

 
      

Number

   

Avg. Remaining

   

Price of

   

Number

   

Price of

 

Exercise

   

of Options

   

Contractual

   

Options

   

of Options

   

Options

 

Price

   

Outstanding

   

Life in Years

   

Outstanding

   

Exercisable

   

Exercisable

 
$4.00 - 4.99       105,000       6.09     $ 4.78       95,000     $ 4.84  
$5.00 - 5.99       180,000       8.84     $ 5.33       20,000     $ 5.90  
$6.00 - 6.99       120,000       8.19     $ 6.54       60,000     $ 6.54  
$7.00 - 7.99       365,500       5.22     $ 7.74       365,500     $ 7.74  
$8.00 - 8.99       55,000       1.20     $ 8.38       55,000     $ 8.38  
$9.00 - 9.99       70,000       2.19     $ 9.60       70,000     $ 9.60  
          895,500       5.96     $ 6.93       665,500     $ 7.41  
Schedule of Nonvested Share Activity [Table Text Block]

Number of Shares

   

Fair Value per Share

 

Grant Date

 

Vesting Period (Years)

60,412       $4.85  

August 15, 2023

 

One

46,896       6.65  

August 16, 2022

 

One

40,165       7.47  

August 11, 2021

 

One

41,452       5.79  

August 12, 2020

 

Two

Number of Shares

   

Fair Value per Share

 

Grant Date

 

Vesting Date

70,000       $5.27  

March 26, 2024

 

March 26, 2027

26,000       4.77  

August 14, 2023

 

August 14, 2024

40,000       5.85  

March 21, 2023

 

March 21, 2025

25,000       7.98  

June 9, 2021

 

June 9, 2022

10,000       7.60  

February 22, 2021

 

February 22, 2023

20,000       4.92  

June 10, 2020

 

June 10, 2022