Annual report pursuant to Section 13 and 15(d)

Note 10 - Stock-based Compensation (Tables)

v3.23.2
Note 10 - Stock-based Compensation (Tables)
12 Months Ended
Apr. 02, 2023
Notes Tables  
Share-Based Payment Arrangement, Option, Activity [Table Text Block]
   

2023

   

2022

 
   

Weighted-

           

Weighted-

         
   

Average

   

Number of

   

Average

   

Number of

 
   

Exercise

   

Options

   

Exercise

   

Options

 
   

Price

   

Outstanding

   

Price

   

Outstanding

 

Outstanding at Beginning of Period

  $ 7.39       635,500     $ 6.84       567,500  

Granted

    6.54       120,000       7.98       158,000  

Exercised

    4.92       (20,000 )     7.72       (70,000 )

Forfeited

    -       -       4.84       (20,000 )

Outstanding at End of Period

    7.32       735,500       7.39       635,500  

Exercisable at End of Period

    7.40       536,500       7.50       390,000  
Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
   

Fiscal Year Ended

 
   

April 2, 2023

   

April 3, 2022

 

Number of options issued

    120,000       158,000  

Grant date

 

June 7, 2022

   

June 9, 2021

 

Dividend yield

    4.89 %     4.00 %

Expected volatility

    30.00 %     35.00 %

Risk free interest rate

    2.950 %     0.530 %

Contractual term (years)

    10.00       10.00  

Expected term (years)

    4.00       4.00  

Forfeiture rate

    5.00 %     5.00 %

Exercise price (grant-date closing price) per option

  $ 6.54     $ 7.98  

Fair value per option

  $ 0.90     $ 1.61  
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Table Text Block]
    Fiscal Year Ended April 2, 2023
   

Cost of

   

Marketing &

         
   

Products

   

Administrative

   

Total

 

Options Granted in Fiscal Year

 

Sold

   

Expenses

   

Expense

 

2021

  $ 4     $ 41     $ 45  

2022

    40       86       126  

2023

    17       24       41  
                         

Total stock option compensation

  $ 61     $ 151     $ 212  
    Fiscal Year Ended April 3, 2022  
   

Cost of

   

Marketing &

         
   

Products

   

Administrative

   

Total

 

Options Granted in Fiscal Year

 

Sold

   

Expenses

   

Expense

 

2020

  $ 3     $ 4     $ 7  

2021

    14       64       78  

2022

    30       66       96  
                         

Total stock option compensation

  $ 47     $ 134     $ 181  

Stock Granted in Fiscal Year

 

2023

   

2022

 

2020

  $ -     $ 40  

2021

    48       207  

2022

    576       406  

2023

    269       -  
                 

Total stock grant compensation

  $ 893     $ 653  
Share-Based Payment Arrangement, Option, Exercise Price Range [Table Text Block]
                         

Weighted-

           

Weighted-

 
                 

Weighted-

   

Avg. Exercise

           

Avg. Exercise

 
         

Number

   

Avg. Remaining

   

Price of

   

Number

   

Price of

 

Exercise

   

of Options

   

Contractual

   

Options

   

of Options

   

Options

 

Price

   

Outstanding

   

Life in Years

   

Outstanding

   

Exercisable

   

Exercisable

 
$4.00 - 4.99       95,000       6.72       $4.84       95,000       $4.84  
$5.00 - 5.99       20,000       5.20       $5.90       20,000       $5.90  
$6.00 - 6.99       130,000       8.49       $6.51       10,000       $6.14  
$7.00 - 7.99       365,500       6.25       $7.74       286,500       $7.67  
$8.00 - 8.99       55,000       2.20       $8.38       55,000       $8.38  
$9.00 - 9.99       70,000       3.18       $9.60       70,000       $9.60  
            735,500       5.63       $6.39       536,500       $5.45  
Schedule of Nonvested Share Activity [Table Text Block]

Number of Shares

Fair Value per Share

Grant Date

Vesting Period (Years)

46,896

$6.65

August 16, 2022

One

40,165

7.47

August 11, 2021

One

41,452

5.79

August 12, 2020

Two

46,512

5.16

August 14, 2019

Two

Number of Shares

Fair Value per Share

Grant Date

Vesting Date

40,000

$5.85

March 21, 2023

March 21, 2025

25,000

7.98

June 9, 2021

June 9, 2022

10,000

7.60

February 22, 2021

February 22, 2023

20,000

4.92

June 10, 2020

June 10, 2022