Quarterly report pursuant to Section 13 or 15(d)

Note 12 - Stock-based Compensation (Tables)

v3.22.2.2
Note 12 - Stock-based Compensation (Tables)
3 Months Ended
Jul. 03, 2022
Notes Tables  
Share-Based Payment Arrangement, Option, Activity [Table Text Block]
   

Three-Month Periods Ended

 
   

July 3, 2022

   

June 27, 2021

 
   

Weighted-

           

Weighted-

         
   

Average

   

Number of

   

Average

   

Number of

 
   

Exercise

   

Options

   

Exercise

   

Options

 
   

Price

   

Outstanding

   

Price

   

Outstanding

 

Outstanding at Beginning of Period

  $ 7.39       635,500     $ 6.84       567,500  

Granted

    6.54       120,000       7.98       158,000  

Exercised

    4.92       (15,000 )     4.84       (30,000 )

Outstanding at End of Period

    7.31       740,500       7.18       695,500  

Exercisable at End of Period

    7.40       504,000       7.19       407,500  
Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
   

Three-Month Periods Ended

 
   

July 3, 2022

   

June 27, 2021

 

Number of options issued

    120,000       158,000  

Grant date

 

June 7, 2022

   

June 9, 2021

 

Dividend yield

    4.89 %     4.00 %

Expected volatility

    30.00 %     35.00 %

Risk free interest rate

    2.95 %     0.53 %

Contractual term (years)

    10.00       10.00  

Expected term (years)

    4.00       4.00  

Forfeiture rate

    5.00 %     5.00 %

Exercise price (grant-date closing price) per option

  $ 6.54     $ 7.98  

Fair value per option

  $ 0.90     $ 1.61  
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Table Text Block]
   

Three-Month Period Ended July 3, 2022

   

Three-Month Period Ended June 27, 2021

 
   

Cost of

   

Marketing &

           

Cost of

   

Marketing &

         
   

Products

   

Administrative

   

Total

   

Products

   

Administrative

   

Total

 

Options Granted in Fiscal Year

 

Sold

   

Expenses

   

Expense

   

Sold

   

Expenses

   

Expense

 

2020

  $ -     $ -     $ -     $ 3     $ 4     $ 7  

2021

    3       11       14       4       16       20  

2022

    12       30       42       2       4       6  

2023

    2       2       4       -       -       -  
                                                 

Total stock option compensation

  $ 17     $ 43     $ 60     $ 9     $ 24     $ 33  
   

Three-Month Period Ended July 3, 2022

   

Three-Month Period Ended June 27, 2021

 
           

Non-employee

   

Total

           

Non-employee

   

Total

 

Stock Granted in Fiscal Year

 

Employees

   

Directors

   

Expense

   

Employees

   

Directors

   

Expense

 

2020

  $ -     $ -     $ -     $ -     $ 30     $ 30  

2021

    18       30       48       22       30       52  

2022

    145       80       225       17       -       17  
                                                 

Total stock grant compensation

  $ 163     $ 110     $ 273     $ 39     $ 60     $ 99  
Schedule of Nonvested Share Activity [Table Text Block]

Number of Shares

   

Fair Value per Share

 

Grant Date

 

Vesting Period (Years)

40,165     $7.47  

August 11, 2021

 

One

41,452     5.79  

August 12, 2020

 

Two

46,512     5.16  

August 14, 2019

 

Two

Number of Shares

   

Fair Value per Share

 

Grant Date

 

Vesting Date

20,000     $4.92  

June 10, 2020

 

June 10, 2022

10,000     7.60  

February 22, 2021

 

February 22, 2023

25,000     7.98  

June 9, 2021

 

June 9, 2022