Quarterly report pursuant to Section 13 or 15(d)

Note 13 - Stock-based Compensation (Tables)

v3.21.2
Note 13 - Stock-based Compensation (Tables)
3 Months Ended
Jun. 27, 2021
Notes Tables  
Share-based Payment Arrangement, Option, Activity [Table Text Block]
   

Three-Month Periods Ended

 
   

June 27, 2021

   

June 28, 2020

 
   

Weighted-

           

Weighted-

         
   

Average

   

Number of

   

Average

   

Number of

 
   

Exercise

   

Options

   

Exercise

   

Options

 
   

Price

   

Outstanding

   

Price

   

Outstanding

 

Outstanding at Beginning of Period

  $ 6.84       567,500     $ 6.86       517,500  

Granted

    7.98       158,000       4.92       110,000  

Exercised

    4.84       (30,000 )     -       -  

Outstanding at End of Period

    7.18       695,500       6.52       627,500  

Exercisable at End of Period

    7.19       407,500       7.15       455,000  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
   

Three-Month Periods Ended

 
   

June 27, 2021

   

June 28, 2020

 

Number of options issued

    158,000       110,000  

Grant date

 

June 9, 2021

   

June 10, 2020

 

Dividend yield

    4.00 %     6.50 %

Expected volatility

    35.00 %     30.00 %

Risk free interest rate

    0.530 %     0.275 %

Contractual term (years)

    10.00       10.00  

Expected term (years)

    4.00       4.00  

Forfeiture rate

    5.00 %     5.00 %

Exercise price (grant-date closing price) per option

  $ 7.98     $ 4.92  

Fair value per option

  $ 1.61     $ 0.56  
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Table Text Block]
   

Three-Month Period Ended June 27, 2021

   

Three-Month Period Ended June 28, 2020

 
   

Cost of

   

Marketing &

           

Cost of

   

Marketing &

         
   

Products

   

Administrative

   

Total

   

Products

   

Administrative

   

Total

 

Options Granted in Fiscal Year

 

Sold

   

Expenses

   

Expense

   

Sold

   

Expenses

   

Expense

 

2019

  $ -     $ -     $ -     $ 3     $ 3     $ 6  

2020

    3       4       7       3       5       8  

2021

    4       16       20       -       1       1  

2022

    2       4       6       -       -       -  
                                                 

Total stock option compensation

  $ 9     $ 24     $ 33     $ 6     $ 9     $ 15  
   

Three-Month Period Ended June 27, 2021

   

Three-Month Period Ended June 28, 2020

 
           

Non-employee

   

Total

           

Non-employee

   

Total

 

Stock Granted in Fiscal Year

 

Employees

   

Directors

   

Expense

   

Employees

   

Directors

   

Expense

 

2019

  $ -     $ -     $ -     $ 18     $ 19     $ 37  

2020

    -       30       30       -       30       30  

2021

    22       30       52       4       -       4  

2022

    17       -       17       -       -       -  
                                                 

Total stock grant compensation

  $ 39     $ 60     $ 99     $ 22     $ 49     $ 71  
Schedule of Nonvested Share Activity [Table Text Block]

Number of Shares

   

Fair Value per Share

 

Grant Date

41,452     $ 5.79  

August 12, 2020

46,512       5.16  

August 14, 2019

28,000       5.43  

August 8, 2018

Number of Shares

   

Fair Value per Share

 

Grant Date

 

Vesting Date

25,000     $ 5.86  

January 18, 2019

 

January 18, 2021

20,000       4.92  

June 10, 2020

 

June 10, 2022

10,000       7.60  

February 22, 2021

 

February 22, 2023

25,000       7.98  

June 9, 2021

 

June 9, 2022