Quarterly report [Sections 13 or 15(d)]

Unaudited Condensed Consolidated Statements of Cash Flows

v3.25.4
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Dec. 28, 2025
Dec. 29, 2024
Operating activities:    
Net income $ 1,563 $ 1,431
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of property, plant and equipment 578 501
Amortization of intangibles 588 574
Amortization of debt issuance costs 8 0
Reduction in the carrying amount of right of use assets 3,481 3,458
Deferred income taxes 854 (485)
Loss (gain) on sale of property, plant and equipment 0 2
Reserve for unrecognized tax liabilities 23 79
Stock-based compensation 577 571
Changes in assets and liabilities:    
Accounts receivable 6,646 665
Inventories (3,351) (678)
Prepaid expenses (715) (671)
Other assets (24) (52)
Lease liabilities (3,558) (3,330)
Accounts payable 1,903 3,528
Accrued liabilities (1,475) 1,401
Net cash provided by operating activities 7,098 6,994
Cash used in investing activities:    
Capital expenditures for property, plant and equipment (616) (659)
Payment to acquire Baby Boom 0 (16,355)
Net cash used in investing activities (616) (17,014)
Financing activities:    
Repayments under revolving line of credit (60,718) (59,774)
Borrowings under revolving line of credit 60,131 65,387
Payments on term loan (1,500) (833)
Proceeds from term loan, net of issuance costs 0 7,964
Shares withheld to pay taxes on stock compensation (9) (39)
Dividends paid (2,505) (2,461)
Net cash (used in) provided by financing activities (4,601) 10,244
Net increase in cash and cash equivalents 1,881 224
Cash and cash equivalents at beginning of period 521 829
Cash and cash equivalents at end of period 2,402 1,053
Supplemental cash flow information:    
Income taxes paid 621 629
Interest paid 854 693
Noncash activities:    
Property, plant and equipment purchased but unpaid (11) (12)
Dividends declared but unpaid $ (905) $ (869)