Quarterly report [Sections 13 or 15(d)]

Unaudited Condensed Consolidated Statements of Cash Flows

v3.25.3
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Sep. 28, 2025
Sep. 28, 2025
Sep. 29, 2024
Sep. 29, 2024
Sep. 28, 2025
Sep. 28, 2025
Sep. 29, 2024
Sep. 29, 2024
Operating activities:                
Net income $ 1,157 $ 1,157 $ 860 $ 860 $ 53 $ 53 $ 538 $ 538
Adjustments to reconcile net loss to net cash provided by operating activities:                
Depreciation of property, plant and equipment 191     158   389 342  
Amortization of intangibles 187     195   401 344  
Amortization of debt issuance costs           5 0  
Reduction in the carrying amount of right of use assets           2,325 2,302  
Deferred income taxes           21 (620)  
Reserve for unrecognized tax liabilities           15 18  
Stock-based compensation           390 391  
Changes in assets and liabilities:                
Accounts receivable           6,075 1,792  
Inventories           (4,782) (1,696)  
Prepaid expenses           210 789  
Other assets           2 (35)  
Lease liabilities           (2,364) (2,214)  
Accounts payable           3,616 3,817  
Accrued liabilities           (1,953) 1,262  
Net cash provided by operating activities           4,403 7,030  
Cash used in investing activities:                
Capital expenditures for property, plant and equipment           (260) (475)  
Payment to acquire Baby Boom           0 (16,355)  
Net cash used in investing activities           (260) (16,830)  
Financing activities:                
Repayments under revolving line of credit           (41,423) (39,368)  
Borrowings under revolving line of credit           40,258 44,375  
Payments on term loan           (1,000) (333)  
Proceeds from term loan, net of issuance costs           0 7,964  
Shares withheld to pay taxes on stock compensation           (9) (39)  
Dividends paid           (1,680) (1,646)  
Net cash (used in) provided by financing activities           (3,854) 10,953  
Net increase in cash and cash equivalents           289 1,153  
Cash and cash equivalents at beginning of period           521 829  
Cash and cash equivalents at end of period 810 810 1,982 1,982 810 810 1,982 1,982
Supplemental cash flow information:                
Income taxes paid           616 625  
Interest paid           577 302  
Noncash activities:                
Property, plant and equipment purchased but unpaid           (66) (68)  
Dividends declared but unpaid $ (892) $ (892) $ (853) $ (853) $ (892) $ (892) $ (853) $ (853)