UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-Q

þ		QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended January 1, 2006

o		TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                    to                    

CROWN CRAFTS, INC.

(Exact name of registrant as specified in its charter)

Delaware		58-0678148
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

916 South Burnside Avenue, Gonzales, Louisiana 70737

(Address of principal executive offices)

(225) 647-9100

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes þ       No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act.

Large accelerated filer o      Accelerated filer o      Non-Accelerated filer þ

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes o       No þ

The number of shares of common stock, $0.01 par value, of the registrant outstanding as of January 1, 2006 was 9,505,937.

 

 

CROWN CRAFTS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
January 1, 2006 and April 3, 2005
(UNAUDITED)
(dollar amounts in thousands, except share and per share amounts)

		January 1, 2006				April 3, 2005
ASSETS
Current assets:
Cash and cash equivalents		$	2,803			$	955
Accounts receivable (net of allowances of $1,623 at January 1, 2006 and $1,411 at April 3, 2005)
Due from factor			9,576				13,258
Other			2,457				1,110
Inventories, net			12,730				12,544
Prepaid expense			2,298				1,450
Total current assets			29,864				29,317
Property, plant and equipment — at cost:
Land, buildings and improvements			1,380				1,447
Machinery and equipment			3,043				2,657
Furniture and fixtures			651				661
			5,074				4,765
Less accumulated depreciation			3,421				3,179
Property, plant and equipment — net			1,653				1,586
Other assets:
Goodwill, net			22,974				22,974
Other			214				247
Total other assets			23,188				23,221
Total Assets		$	54,705			$	54,124
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable		$	5,831			$	3,729
Accrued wages and benefits			907				669
Accrued royalties			1,264				1,051
Other accrued liabilities			157				398
Current maturities of long-term debt			19				2,317
Total current liabilities			8,178				8,164
Non-current liabilities:
Long-term debt			23,706				25,085
Total non-current liabilities			23,706				25,085
Commitments and contingencies			—				—
Shareholders’ equity:
Common stock — par value $0.01 per share, 74,000,000 shares authorized, 9,505,937 shares outstanding			95				95
Additional paid-in capital			38,244				38,244
Accumulated deficit			(15,518	)			(17,464	)
Total shareholders’ equity			22,821				20,875
Total Liabilities and Shareholders’ Equity		$	54,705			$	54,124

See notes to unaudited condensed consolidated financial statements.

CROWN CRAFTS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
For the Three and Nine-Month Periods Ended January 1, 2006 and December 26, 2004
(UNAUDITED)
(amounts in thousands, except per share amounts)

		Three Months Ended								Nine Months Ended
		January 1,				December 26,				January 1,				December 26,
		2006				2004				2006				2004
Net sales		$	17,882			$	20,664			$	52,826			$	60,597
Cost of products sold			13,557				16,262				40,925				48,083
Gross profit			4,325				4,402				11,901				12,514
Marketing and administrative expenses			2,479				2,706				7,542				8,089
Income from operations			1,846				1,696				4,359				4,425
Other income (expense):
Interest expense			(773	)			(932	)			(2,315	)			(2,814	)
Other — net			3				83				20				88
Income before income taxes			1,076				847				2,064				1,699
Income tax expense (benefit)			13				(71	)			118				41
Net income		$	1,063			$	918			$	1,946			$	1,658
Basic income per share		$	0.11			$	0.10			$	0.20			$	0.17
Diluted income per share		$	0.05			$	0.04			$	0.09			$	0.08
Weighted average shares outstanding — basic			9,506				9,505				9,506				9,505
Weighted average shares outstanding — diluted			21,749				21,154				21,513				21,935

See notes to unaudited condensed consolidated financial statements.

CROWN CRAFTS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Nine-Month Periods Ended January 1, 2006 and December 26, 2004
(UNAUDITED)
(amounts in thousands)

		January 1,				December 26,
		2006				2004
Operating activities:
Net income		$	1,946			$	1,658
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation of property, plant and equipment			353				354
Loss (gain) on sale of property, plant and equipment			14				(2	)
Discount accretion			567				503
Changes in assets and liabilities
Accounts receivable			2,335				5,241
Inventories, net			(186	)			(3,846	)
Prepaid expenses			(848	)			(494	)
Other assets			33				27
Accounts payable			2,102				84
Accrued liabilities			478				(511	)
Net cash provided by operating activities			6,794				3,014
Investing activities:
Capital expenditures			(435	)			(122	)
Proceeds from disposition of assets			1				6
Net cash (used in) investing activities			(434	)			(116	)
Financing activities:
Payment of long-term borrowing			(13,136	)			(23,471	)
Borrowings against line of credit			8,624				20,632
Net cash (used in) financing activities			(4,512	)			(2,839	)
Net increase in cash and cash equivalents			1,848				59
Cash and cash equivalents at beginning of period			955				7
Cash and cash equivalents at end of period		$	2,803			$	66
Supplemental cash flow information:
Income taxes (received) paid		$	(17	)		$	16
Interest paid			1,606				2,241
Accrued interest converted to long-term debt			268				268

See notes to unaudited condensed consolidated financial statements.

CROWN CRAFTS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AT AND FOR THE THREE AND NINE-MONTH PERIODS ENDED JANUARY 1, 2006 AND DECEMBER 26, 2004

1.		Basis of Presentation: The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America applicable to interim financial information and the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the information and disclosures required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, such interim consolidated financial statements contain all adjustments necessary to present fairly the financial position of Crown Crafts, Inc. (the “Company”) as of January 1, 2006 and the results of its operations and cash flows for the periods presented. Such adjustments include normal recurring accruals. Operating results for the three and nine-month periods ended January 1, 2006 are not necessarily indicative of the results that may be expected for the year ending April 2, 2006. For further information, refer to the consolidated financial statements and footnotes thereto included in the annual report on Form 10-K for the year ended April 3, 2005 of the Company.
		Revenue Recognition: Sales are recorded when goods are shipped to customers and are reported net of allowances for estimated returns and allowances in the consolidated statement of income. Allowances for returns are estimated based on historical rates. Allowances for returns, advertising allowances, warehouse allowances and volume rebates are netted against sales. These allowances are recorded commensurate with sales activity and the cost of such allowances is netted against sales in reporting the results of operations. Shipping and handling costs, net of amounts reimbursed by customers, are relatively insignificant and are included in net sales.
		Use of Estimates: The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates are made with respect to the allowances related to accounts receivable for customer deductions for returns, allowances and disputes. The Company has a certain amount of discontinued and irregular raw materials and finished goods which necessitate the establishment of inventory reserves which are highly subjective. Actual results could differ from those estimates.
		Segment and Related Information: The Company operates primarily in one principal segment, infant and juvenile products. These products consist of infant bedding, bibs and soft goods.
		Impairment of Long-lived Assets, Identifiable Intangibles and Goodwill: The Company reviews for impairment long-lived assets and certain identifiable intangibles whenever events or changes in circumstances indicate that the carrying amount of any asset may not be recoverable. In the event of impairment, the asset is written down to its fair market value. Assets to be disposed of are recorded at the lower of net book value or fair market value less cost to sell at the date management commits to a plan of disposal and are classified as assets held for sale on the consolidated balance sheet.
		Goodwill, which represents the unamortized excess of purchase price over fair value of net identifiable assets acquired in business combinations, was amortized through March 31, 2002 using the straight-line method over periods of up to 30 years. The Company discontinued amortization of goodwill effective April 1, 2002. The Company reviews the carrying value of goodwill annually and sooner if facts and circumstances suggest that the asset may be impaired. Impairment of goodwill and write-downs, if any, are measured based on estimates of future cash flows. Goodwill is stated net of accumulated amortization of $6.3 million at January 1, 2006 and April 3, 2005. The Company performed fair value based impairment tests on its goodwill in accordance with SFAS 142, Goodwill and Other Intangible Assets, and determined that the fair value exceeded the recorded value at March 29, 2004 and April 4, 2005.
		Provision for Income Taxes: The provisions for income taxes include all currently payable federal, state and local taxes that are based upon the Company’s taxable income and the change during the fiscal year in net deferred income tax assets and liabilities. The Company provides for deferred income taxes based on the difference between the financial statement and tax bases of assets and liabilities using enacted tax rates that will be in effect when the differences are expected to reverse. Deferred tax assets have been reduced by a valuation allowance, if necessary, in the amount of any tax benefits that, based on available evidence, are not expected to be realized. Since the Company has federal income tax net operating loss carryforwards, the future benefits of which are largely offset by a valuation allowance, provisions for income taxes relate primarily to state and local income taxes.

		Allowances Against Accounts Receivable: The Company’s allowances against accounts receivable are primarily contractually agreed upon deductions for items such as advertising and warehouse allowances and volume rebates. These deductions are recorded throughout the year commensurate with sales activity. Historically, funding occurred in the fourth quarter of the fiscal year causing the balance to be highest in the third quarter. However, beginning in fiscal year 2006, funding of the majority of the Company’s allowances will occur on a per-invoice basis.
		The allowances for customer deductions, which are netted against accounts receivable in the consolidated balance sheets, consist of agreed upon advertising support, markdowns and warehouse and other allowances. Consistent with the guidance provided in EITF 01-9, all such allowances are recorded as direct offsets to sales and such costs are accrued commensurate with sales activities. When a customer requests deductions, the allowances are reduced to reflect such payments.
		The Company analyzes the components of the allowances for customer deductions monthly and adjusts the allowances to the appropriate levels. The timing of the customer initiated funding requests for advertising support can cause the net balance in the allowance account to fluctuate from period to period. The timing of such funding requests should have no impact on the consolidated statements of income since such costs are accrued commensurate with sales activity.
		Royalty Payments: The Company has entered into agreements that provide for royalty payments based on a percentage of sales with certain minimum guaranteed amounts. These royalty amounts are accrued based upon historical sales rates adjusted for current sales trends by customers. Total royalty expenses included in cost of sales amounted to $3.7 million and $3.9 million for the nine-month periods ended January 1, 2006 and December 26, 2004, respectively.
		Stock-Based Compensation: The Company accounts for its stock option plans using the intrinsic value method established by APB Opinion 25, Accounting for Stock Issued to Employees, and its related interpretations. Accordingly, no compensation cost has been recognized in the Company’s financial statements for its stock-based compensation plans. The Company complies with the disclosure requirements of SFAS 123, Accounting for Stock Based-Compensation, as amended by SFAS 148, Accounting for Stock-Based Compensation – Transition and Disclosure, which requires pro forma disclosure regarding net earnings and earnings per share determined as if the Company had accounted for employee stock options using the fair value method of that statement.
		In December 2004, the FASB issued Statement 123R, Share-Based Payment, an Amendment of FASB Statement No. 123, which requires all companies to measure compensation cost for all share-based payments (including employee stock options) at fair value and is effective for public companies for annual periods beginning after June 15, 2005. This Statement eliminates the ability to account for stock-based compensation transactions using APB 25 and, generally, requires instead that such transactions be accounted for using a fair-value based method. Had the Company adopted SFAS 123R in prior periods, the impact of the standard would have approximated the impact of SFAS No. 123 as described in the disclosure of pro-forma net income and earnings per share as set forth below. The Company will be required to begin expensing stock options in the first quarter of fiscal year 2007.
		For purposes of the pro forma disclosure, the fair value of each option was estimated as of the date of grant using the Black-Scholes option-pricing model and is amortized to expense ratably as the option vests. Had compensation costs for the Company’s stock option plans been determined based on the fair value at the grant date, consistent with the method under SFAS 123, as amended, the Company’s net income and income per share would have been as indicated below:

		Three months ended								Nine months ended
		January 1,2006				December 26, 2004				January 1, 2006				December 26, 2004
Net income, as reported		$	1,063			$	918			$	1,946			$	1,658
Deduct: Total stock-based employee compensation expense determined under the fair value based method for all awards			(5	)			(11	)			(27	)			(55	)
Pro forma net income		$	1,058			$	907			$	1,919			$	1,603
Income per share:
Basic — as reported		$	0.11			$	0.10			$	0.20			$	0.17
Basic — pro forma		$	0.11			$	0.10			$	0.20			$	0.17
Diluted — as reported		$	0.05			$	0.04			$	0.09			$	0.08
Diluted — pro forma		$	0.05			$	0.04			$	0.09			$	0.07

2.

Inventory: Major classes of inventory were as follows (in thousands):

		January 1, 2006				April 3, 2005
Raw Materials		$	465			$	633
Work in Process			133				210
Finished Goods			12,132				11,701
		$	12,730			$	12,544

Inventory is net of reserves for inventories classified as irregular or discontinued of $0.6 million at January 1, 2006 and $0.7 million at April 3, 2005.

3.		Financing Arrangements
		Factoring Agreement: The Company assigns the majority of its trade accounts receivable to a commercial factor. Under the terms of the factoring agreement, the factor remits payments to the Company on the average due date of each group of invoices assigned. The factor bears credit losses with respect to assigned accounts receivable that are within approved credit limits. The Company bears losses resulting from returns, allowances, claims and discounts.
		Notes Payable and Other Credit Facilities: At January 1, 2006 and April 3, 2005, long-term debt consisted of:

		January 1,				April 3,
		2006				2005
Senior notes and senior subordinated notes		$	16,025			$	20,538
Floating rate revolving credit facilities			—				—
Non-interest bearing notes			8,000				8,000
PIK notes			1,078				809
Original issue discount			(1,378	)			(1,945	)
			23,725				27,402
Less current maturities			19				2,317
		$	23,706			$	25,085

The Company’s existing credit facilities include the following:

Revolving Credit of up to $7.5 million, including a $1.5 million sub-limit for letters of credit. The interest rate is prime plus 1.00% (8.25% at January 1, 2006) for base rate borrowings and LIBOR plus 2.75% (7.14% at January 1, 2006) for Euro-dollar borrowings. The maturity date is July 23, 2007. The facility is secured by a first lien on all assets. The Company made periodic draws against this credit line during the quarter for short-term cash flow needs but repaid such amounts by the end of the quarter. There was no balance outstanding at January 1, 2006. The Company had $6.7 million available at January 1, 2006. As of January 1, 2006, letters of credit of $800,000 were outstanding against the $1.5 million sub-limit for letters of credit associated with the $7.5 million revolving credit facility.

Senior Notes of $4.5 million with a fixed interest rate of 10% and provisions for contingent additional interest existed at April 3, 2005. The entire balance was paid in full in the first quarter of fiscal year 2006.

Senior Subordinated Notes of $16 million with a fixed interest rate of 10% plus an additional 1.65% payable by delivery of a promissory note due July 23, 2007 (“PIK Notes”) for which $1,078,000 has been accrued as of January 1, 2006. The maturity date is July 23, 2007, and the notes are secured by a second lien on all assets. In addition to principal and interest, a payment of $8 million is due on the earliest to occur of (i) maturity of the notes, (ii) prepayment of the notes, or (iii) sale of the Company. The original issue discount of $4.1 million on this non-interest bearing obligation at a market interest rate of 12% is being amortized over the life of the notes. The remaining balance of $1.4 million is included in the Consolidated Balance Sheet as of January 1, 2006.

          These credit facilities contain covenants regarding minimum levels of Earnings before Interest, Taxes, Depreciation and Amortization (“EBITDA”), maximum total debt to EBITDA, maximum senior debt to EBITDA, minimum EBITDA to cash interest and minimum shareholders’ equity, as well as limitations on annual capital expenditures and operating lease commitments. The bank facilities also place restrictions on the amounts the Company may expend on acquisitions and purchases of treasury stock and currently prohibit the payment of dividends. The Company was in compliance with these covenants as of January 1, 2006.

          The Company also has an equipment lease which expires in May 2007. The balance outstanding was $25,000 as of January 1, 2006.

          Minimum annual maturities are as follows (in thousands):

						Sub				PIK
Fiscal		Revolver				Notes				Notes				Other				Total
2006			—				—				—				5				5
2007			—				—				—				18				18
2008			—				24,000	*			1,078				2				25,080
Total		$	—			$	24,000			$	1,078			$	25			$	25,103

          *Includes $8 million non-interest bearing note issued at an original issue discount of $4.1 million.

          As part of its refinancing in July 2001, the Company issued to its lenders warrants for non-voting common stock that are convertible into common stock equivalent to 65% of the shares of the Company on a fully diluted basis at a price of 11.3 cents per share. The warrants are non-callable and expire six years from their date of issuance. The value of the warrants of $2.4 million using the Black-Scholes option pricing model was credited to additional paid-in capital in the second quarter of fiscal 2002.

ITEM 2 — MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The Company operates indirectly through its subsidiaries, Crown Crafts Infant Products, Inc., Hamco, Inc. and Churchill Weavers, Inc., primarily in the Infant and Juvenile Products segments within the Consumer Products industry. The Company’s offices are located in Huntington Beach and Compton, California; Gonzales, Louisiana; Berea, Kentucky; and Rogers, Arkansas.

The Infant and Juvenile Products segments consist of bedding, bibs, soft goods, Pillow Buddies^® and accessories. The Company’s infant and juvenile products are marketed under a variety of Company-owned trademarks, under trademarks licensed from others, without trademarks as unbranded merchandise and with customers’ private labels. The products are produced primarily by foreign contract manufacturers, then warehoused and shipped from a facility in Compton, California. The Company also had a warehouse facility in Gonzales, Louisiana which was closed during the second quarter of fiscal year 2006. All shipments previously shipped from this warehouse will be made from Compton, California. Sales are generally made directly to retailers, primarily mass merchants, large chain stores and specialty stores. The Company also produces hand-woven adult throws, adult scarves and infant blankets. Sales of these products are generally made to major department stores, specialty shops, gift stores and designer showrooms.

The infant consumer products industry is highly competitive. The Company competes with a variety of distributors and manufacturers (both branded and private label), including Kids Line, LLC; Springs Industries; Dolly Inc.; Co Ca Lo, Inc.; Carters, Inc.; Danara International, Ltd.; Luv n’ Care, Ltd.; The First Years Inc.; Sassy Inc.; Triboro Quilt Manufacturing Inc. and Gerber Childrenswear, Inc. The Company competes on the basis of quality, design, price, brand name recognition, service and packaging. The Company’s ability to compete depends principally on styling, price, service to the retailer and continued high regard for the Company’s products and trade names.

RESULTS OF OPERATIONS

The following table contains results of operations data for the three and nine months ended January 1, 2006 and December 26, 2004 and the dollar and percentage variances among those periods.

		Three months ended																Nine months ended
		Jan. 1, 2006				Dec. 26, 2004				$ change				% change				Jan. 1, 2006				Dec. 26, 2004				$ change				% change
						Dollars in thousands																Dollars in thousands
Net Sales by Category
Bedding, Blankets and Accessories		$	11,697			$	13,249			$	(1,552	)			-11.7	%		$	35,466			$	40,609			$	(5,143	)			-12.7	%
Bibs and Bath			5,182				6,202				(1,020	)			-16.4	%			15,111				17,416				(2,305	)			-13.2	%
Handwoven Products			1,003				1,213				(210	)			-17.3	%			2,249				2,572				(323	)			-12.6	%
Total Net Sales			17,882				20,664				(2,782	)			-13.5	%			52,826				60,597				(7,771	)			-12.8	%
Cost of Products Sold			13,557				16,262				(2,705	)			-16.6	%			40,925				48,083				(7,158	)			-14.9	%
Gross Profit			4,325				4,402				(77	)			-1.8	%			11,901				12,514				(613	)			-4.9	%
% of Net Sales			24.2	%			21.3	%											22.5	%			20.7	%
Marketing and Administrative Expenses			2,479				2,706				(227	)			-8.4	%			7,542				8,089				(547	)			-6.8	%
% of Net Sales			13.9	%			13.1	%											14.3	%			13.3	%
Interest Expense			773				932				(159	)			-17.0	%			2,315				2,814				(499	)			-17.7	%
Other - net			(3	)			(83	)			80				-96.8	%			(20	)			(88	)			68				-77.3	%
Income Tax Expense (benefit)			13				(71	)			84				-118.1	%			118				41				77				187.9	%
Net Income			1,063				918				145				15.8	%			1,946				1,658				288				17.4	%
% of Net Sales			5.9	%			4.4	%											3.7	%			2.7	%

Net Sales: Sales of bedding, blankets and accessories decreased $1.6 million and $5.1 million in the third quarter and in the first nine months of fiscal year 2006 respectively as compared to the same periods in fiscal year 2005. For the nine month period ended January 1, 2006, sales of licensed products declined $1.7 million as the demand for certain licensed products has decreased. Despite shipping several new license placements in the third quarter, licensed products declined $903,000. Private label bedding and blankets volume declined $590,000 in the third quarter and $1.1 million in the first nine months of fiscal 2006 as a customer increased the number of items internally sourced. For the nine-month period, Pillow Buddies^® sales declined $742,000 as business for this product has been comparatively weaker in the current year because retail dollars have not been allocated to the product. The majority of the decline was experienced in the third quarter. In addition, shipments of Company-branded products have declined $694,000 in the third quarter and $1.6 million in the first nine months of fiscal year 2006, respectively. The decline in sales is not solely attributable to a decline in volume of units sold. Price erosion of $520,000 in the third quarter and $1.7 million for the first nine months of fiscal 2006 is included in the sales decline amounts described above. The price erosion is a result of a decline in prices due to a change in shipping points on a program from FOB United States to FOB Asia that was agreed upon by the Company and one of its major customers in order to streamline the distribution process. The customer pays all costs of importation, shipping and warehousing the merchandise which results in a decreased selling price per unit. Due to the aforementioned competitive pressures, the Company is focusing its efforts on aggressively negotiating new licenses, developing house brands and new product innovations.

Bib and bath sales decreased $1.0 million in the third quarter and $2.3 million in the first nine months of fiscal year 2006 respectively as compared to the same periods in fiscal year 2005. Private label bib volume declined $600,000 in the third quarter and $1.3 million in the first nine months of fiscal 2006 as a customer increased the number of items internally sourced. Additionally, a customer changed marketing strategy and dropped all licensed products resulting in a $781,000 decline in bib and bath sales. The majority of this decline was experienced in the third quarter. The remaining decline in sales is attributable to sales price per unit deflation in response to market conditions and competition.

Gross Profit: Gross profit as a percentage of sales increased for both the three- and nine-month periods of fiscal year 2006 as compared to the same periods of fiscal year 2005 because the Company has begun shipping merchandise that is benefiting from purchasing from more cost-competitive suppliers, improved inventory management, the removal of quota and the completion of the Company’s transition out of domestic manufacturing. Included in the nine month cost of sales are retention bonuses and freight of $88,000 associated with the relocation of the Gonzales, Louisiana distribution center to Compton, California.

Marketing and Administrative Expenses: Marketing and administrative expenses decreased slightly in both the three- and nine-month periods of fiscal year 2006 as compared to the same periods of fiscal year 2005 as a result of reductions in labor, commissions, factoring fees and advertising expenses. The increase in marketing and administrative expenses as a percentage of sales is a direct result of the decrease in net sales. In addition, the payment of $70,000 of retention bonuses related to the relocation of the California finance department to Louisiana is included in the nine month period.

Interest Expense: The decrease in interest expense for the three- and nine-month periods of fiscal year 2006 as compared to fiscal year 2005 is due to a lower average debt balance. The Company had $23.7 million in total debt at January 1, 2006, compared to $29.4 million at December 26, 2004. The decrease in debt reflects quarterly payments on the Company’s senior notes through March 2005 followed by the payment in full of the senior notes in June 2005, for a total reduction of senior debt of $7 million over the twelve-month period. Such decrease has been offset by an increase in debt related to the amortization of the discount discussed in Note 3 to the financial statements included in this report and the annual issuance of promissory notes related to the deferred payment of interest on the Company’s senior subordinated notes.

FINANCIAL POSITION, LIQUIDITY AND CAPITAL RESOURCES

Net cash provided by operating activities was $6.8 million for the first nine months of fiscal year 2006 compared to net cash provided by operating activities of $3.0 million for the first nine months of fiscal year 2005. The increase in cash provided by operating activities is due to reduced interest payments, improved accounts receivable collections and extended accounts payable terms offset by annual royalty and insurance prepayments. Net cash used in investing activities was $434,000 in the first nine months of fiscal year 2006 and $116,000 in the prior year period. The increase in cash used for investing activities is due to capital expenditures related to the conversion of one of the Company’s subsidiaries to a software system currently used by other locations. Net cash used in financing activities was $4.5 million compared to net cash used in financing activities of $2.8 million in the prior year period. The increase in cash used in financing activities was due to the payment in full of the Company’s $4.5 million senior notes in June, 2005 offset by a decrease in draws against the Company’s revolving line of credit.

The Company’s ability to make scheduled payments of principal, to pay the interest on or to refinance its maturing indebtedness, to fund capital expenditures or to comply with its debt covenants will depend upon future performance. The Company’s future performance is, to a certain extent, subject to general economic, financial, competitive, legislative, regulatory and other factors beyond its control. Based upon the current level of operations, the Company believes that cash flow from operations together with revolving credit availability will be adequate to meet liquidity needs.

To reduce its exposure to credit losses and to enhance its cash flow, the Company assigns the majority of its trade accounts receivable to a commercial factor. The Company’s factor establishes customer credit lines and accounts for and collects receivable balances. Under the terms of the factoring agreement, which expires in July, 2007, the factor remits payments to the Company on the average due date of each group of invoices assigned. If a customer fails to pay the factor on the due date, the Company is charged interest at prime minus 0.5% (6.50% at January 1, 2006) until payment is received. The factor bears credit losses with respect to assigned accounts receivable that are within approved credit limits. The Company bears losses resulting from returns, allowances, claims and discounts. The Company’s factor at any time may terminate or limit its approval of shipments to a particular customer. If such a termination occurs, the Company may either assume the credit risks for shipments after the date of such termination or cease shipments to such customer.

FORWARD-LOOKING INFORMATION

This Quarterly Report contains forward-looking statements within the meaning of the Securities Act of 1933, the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995. Such statements are based upon management’s current expectations, projections, estimates and assumptions. Words such as “expects,” “believes,” “anticipates” and variations of such words and similar expressions identify such forward-looking statements. Forward-looking statements involve known and unknown risks and uncertainties that may cause future results to differ materially from those suggested by the forward-looking statements. These risks include, among others, general economic conditions, including changes in interest rates, in the overall level of consumer spending and in the price of oil, cotton and other raw materials used in the Company’s products, changing competition, changes in the retail environment, the level and pricing of future orders from the Company’s customers, the Company’s dependence upon third-party suppliers, including some located in foreign countries with unstable political situations, the Company’s ability to successfully implement new information technologies, customer acceptance of both new designs and newly-introduced product lines, actions of competitors that may impact the Company’s business, disruptions to transportation systems or shipping lanes used by the Company or its suppliers, and the Company’s dependence upon licenses from third parties. Reference is also made to the Company’s periodic filings with the Securities and Exchange Commission for additional factors that may impact the Company’s results of operations and financial condition. The Company does not undertake to update the forward-looking statements contained herein to conform to actual results or changes in our explanations, whether as a result of new information, future events or otherwise.

ITEM 3 – QUANTITATIVE AND QUALITATIVE
DISCLOSURES ABOUT MARKET RISK

The Company is exposed to market risk from changes in interest rates on debt, changes in commodity prices, changes in international trade regulations, the concentration of the Company’s customers and the Company’s reliance upon licenses. The Company’s exposure to interest rate risk relates to the Company’s floating rate debt, of which there was no balance outstanding at January 1, 2006 or April 3, 2005. The Company’s exposure to commodity price risk primarily relates to changes in the price of cotton and oil, which are the principal raw materials used in a substantial number of the Company’s products. Also, changes in import quantity allotments can materially impact the availability of the Company’s products and the prices at which those products can be purchased by the Company for resale. Additionally, the Company’s top three customers represent 78% of gross sales, and 43% of the Company’s gross sales is of licensed products. The Company could be materially impacted by the loss of one or more of these customers or licenses.

ITEM 4 – CONTROLS AND PROCEDURES

The Company’s Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), as of the end of the period covered by this report, as required by paragraph (b) of Rules 13a-15 or

15d-15 of the Exchange Act. Based on such evaluation, such officers have concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures are effective.

During the quarter ended January 1, 2006, there was not any change in the Company’s internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Rules 13a-15 or 15d-15 of the Exchange Act that has materially affected, or is reasonably likely to materially affect, the Company’s control over financial reporting.

PART II — OTHER INFORMATION

Item 1 — Legal Proceedings

From time to time, the Company is involved in various legal proceedings relating to claims arising in the ordinary course of its business. Neither the Company nor any of its subsidiaries is a party to any such legal proceeding the outcome of which, individually or in the aggregate, is expected to have a material adverse effect on the Company’s financial condition, results of operations or cash flows.

Item 2 — Unregistered Sales of Equity Securities and Use of Proceeds

     None

Item 3 — Defaults Upon Senior Securities

     None

Item 4 — Submission of Matters to a Vote of Security Holders

     None

Item 5 — Other Information

     None

Item 6 — Exhibits

Exhibits
31.1		Rule 13a-14(a)/15d-14(a) Certification by the Company’s Chief Executive Officer
31.2		Rule 13a-14(a)/15d-14(a) Certification by the Company’s Chief Financial Officer
32.1		Section 1350 Certification by the Company’s Chief Executive Officer
32.2		Section 1350 Certification by the Company’s Chief Financial Officer

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

				CROWN CRAFTS, INC.
Date: February 15, 2006				/s/ Amy Vidrine Samson
				AMY VIDRINE SAMSON
				Chief Financial Officer
				(duly authorized signatory and
				Principal Financial and Accounting
				Officer)

Index to Exhibits

Exhibit
Number		Description
31.1		Rule 13a-14(a)/15d-14(a) Certification by the Company’s Chief Executive Officer
31.2		Rule 13a-14(a)/15d-14(a) Certification by the Company’s Chief Financial Officer
32.1		Section 1350 Certification by the Company’s Chief Executive Officer
32.2		Section 1350 Certification by the Company’s Chief Financial Officer